Annual report 2020: Agillic achieves a positive EBITDA for the first time since the IPO. Time to recover Customer Acquisition Costs down from 18 to 12 months.

Udgivet den 26-02-2021  |  kl. 07:00  |  

Announcement no. 8 2021

 Copenhagen - 26 February 2021 - Agillic A/S (Nasdaq First North Growth Market Denmark: AGILC) publishes its Q4 results and annual report 2020. In 2020, revenue from subscriptions, gross profit and number of clients were at an all-time high. For the first time since the IPO in 2018, EBITDA in 2020 was positive and amounted to DKK 0.3 million. In Q4 2020, the annual recurring revenue (ARR) increased by DKK 2.4 million compared to Q3 2020.

Emre Gürsoy, CEO of Agillic comments:
"In 2020, revenue amounted to DKK 50.5 million and total annual recurring revenue (ARR) to DKK 46.5 million. While it has been a year of challenges, our new strategy has already shown results. We completed a financial turnaround, resulting in a positive EBITDA for 2020 as a consequence of a DKK 15.7 million EBITDA improvement. I am pleased to see that our ARR in Q4 increased by DKK 2.4 million due to a combination of winning new clients and uplifting existing clients. With the capital raises in 2020 and January 2021, we have a strong foundation to pursue our strategic growth and internationalisation plans. Our three main financial goals towards 2023 remain: Double-digit percentage growth rate in ARR subscriptions, positive cash flow from operations, and a positive EBITDA."

Performance highlights

    2020   2019       2020   2019    
DKK million   FY   FY    Change   Q4   Q4    Change
INCOME STATEMENT                        
  Revenue subscriptions   43.9   41.2   7%   10.5   10.8   -3%
  Revenue transactions   5.5   11.2   -51%   1.4   2.4   -42%
  Other revenue   1.1   1.4   -21%   0.4   0.5   -20%
Total revenue   50.5   53.8   -6%   12.4   13.7   -9%
Gross profit    44.2   41.7   6%   10.7   10.8   -1%
Gross margin   88%   78%   -   87%   79%   -
Employee costs   -29.8   -35.8   17%   -6.3   -9.0   30%
Operational costs   -14.1   -21.3   34%   -3.9   -6.1   36%
EBITDA   0.3   -15.4       0.5   -4.3    
Net profit for the year   -8.0   -25.1   68%   -1.4   -6.5   78%
FINANCIAL POSITION                        
Cash1   16.3    -4.0       16.3    -4.0     
ARR DEVELOPMENT                        
  ARR subscriptions   40.7    45.5    -11%   40.7    45.5    -11%
  ARR transactions   5.8    9.6    -40%   5.8    9.6    -40%
Total ARR2   46.5    55.1    -16%   46.5    55.1    -16%
Change in ARR (DKK)   -8.6    5.0    -   2.4    3.4    -
Change in ARR (%)   -16%   10%   -   5%   7%   -

1. Cash is defined as available funds less bank overdraft withdrawals
2. ARR, i.e. the annualised value of subscription agreements and transactions at the end of the actual reporting period

Highlights Q4 2020

In Q4, Agillic successfully renewed and uplifted its two largest clients as well as other strategically important clients. Seven new client contracts across several industries were signed, in Denmark and internationally. As of 31 December 2020, Agillic had 82 clients, which is an all-time high.ARR increased by DKK 2.4 million in Q4 compared to Q3 2020 (+5%). The net uplifts and new clients increased the subscription part of ARR from DKK 40.1 in Q3 to 40.7 million in Q4. The transaction part of ARR was higher than Q3 due to the seasonality of Black Week and Christmas. This year, Agillic's Customer Marketing Platform again delivered a high performance to all clients during Q4.The Company moved to new facilities.

Financial Highlights FY 2020

Total revenue amounted to DKK 50.5 million compared to 53.8 million (-6%) in 2019. However, revenue from subscriptions increased by 7% to DKK 43.9 million, which was an all-time high.Gross profit was at an all-time high, with DKK 44.2 million for the year (+6%).EBITDA amounted to DKK 0.3 million, an improvement of DKK 15.7 million compared to year-end 2019. The positive development resulted from an improved gross profit of DKK 2.5 million and reduced operational costs of DKK 13.2 million. It is the first time since the IPO in 2018 that the Company can present a positive EBITDA.Time to recover CAC declined from 18 months to 12 months.As of 31 December 2020, ARR amounted to DKK 46.5 million.As of 31 December 2020, cash at bank amounted to DKK 16.3 million.

Comments on ARR development

As of 31 December 2020, ARR amounted to DKK 46.5 million, compared to DKK 55.1 million as of 31 December 2019, a decrease of DKK 8.6 million (-16%), which was mainly driven by COVID-19 and its negative impact on the retail and travel & leisure segments.The transactional part of ARR was also lower in Q4 2020 than Q4 2019 due to the impact of COVID-19, especially on the above-mentioned segments.Although Agillic won 20 new clients in 2020, the subscription part of the ARR decreased. Following the business impact of COVID-19, some clients downgraded, and some clients churned. Seeking to offset the negative effect of COVID-19, Agillic focused on adjusting the subscription fees in exchange for an increase in the clients' subscription period commitment.

Financial guidance 2021 & 2022
The Company published its financial guidance on 19 January 2021

DKK million 2021 2022
Revenue 49 - 53 57 - 63
EBITDA -5 to -1 -3 to +3
     
ARR subscriptions 45 - 49  
ARR transactions 5 - 7  
Total ARR* 50 - 56 65 - 70
Growth rate in total ARR   30-40%

*) The growth rate in ARR subscriptions is expected to be higher than in ARR transactions.

Strategy toward 2023
Since the Initial Public Offering (IPO) in March 2018, Agillic has pursued growth and internationalisation. Apart from the domestic market, markets of particular interest are the DACH region, North America, Norway, Sweden, the UK, and, as of 2021, Central and Eastern Europe. Together with Agillic's strategic partners across geographies, the Company continues to target digitally mature and data-driven B2C-businesses with a substantial customer base within the following sectors: retail, finance, travel & leisure, NGO & charities and subscription businesses.

Please find Agillic's annual report 2020 here:
Agillic annual report 2020

Financial calendar 2021
Annual general meeting: 30 March 2021
Financial results 1st quarter 2021: 4 May 2021
Half-year report 2021: 26 August 2021
Financial results 3rd quarter 2021: 22 October 2021

For further information, please contact:
Emre Gürsoy, CEO, Agillic A/S
+45 30 78 42 00
emre.gursoy@agillic.com

Bent Faurskov, CFO, Agillic A/S
+45 25 16 21 03
bent.faurskov@agillic.com

Certified Adviser
John Norden, Norden CEF
Kongevejen 365, 2840 Holte
Denmark
+ 45 20 72 02 00
jn@nordencef.dk

Disclaimer
The forward-looking statements regarding Agillic's future financial situation involve factors of uncertainty and risk, which could cause actual developments to deviate from the expectations indicated. Statements regarding the future are subject to risks and uncertainties that may result in considerable deviations from the presented outlook. Furthermore, some of these expectations are based on assumptions regarding future events, which may prove incorrect. Please also refer to the overview of risk factors in the 'risk management' section of the annual report.

About Agillic A/S
Agillic is a Danish software company enabling marketers to maximise the use of data and translate it into relevant and personalised communication, thereby establishing strong relations between people and brands. Our customer marketing platform uses AI to enhance the business value of customer communication. By combining data-driven customer insights with the ability to execute personalised communication, we provide our clients with a head start in the battle of winning markets and customers. 

Besides the Company's headquarters in Copenhagen, Denmark, Agillic has sales offices in London (UK) and Stockholm (Sweden), as well as a development unit in Kyiv (Ukraine). For further information, please visit www.agillic.com.

Agillic A/S (publ) (Nasdaq First North Growth Market Denmark: AGILC) is obligated to publish the above information in compliance with the EU Market Abuse Regulation. The information was published via agent by Agillic A/S on 26 February 2021.

 

Appendix: Financial development per quarter

    2018   2019                  2020    
DKK million   Q1   Q2   Q3   Q4   Q1    Q2   Q3   Q4   Q1   Q2   Q3   Q4
INCOME STATEMENT                                                
 Revenue subscriptions   5.9   6.3   6.6   8.7   9.3   10.5   10.6   10.8   12.0   10.8   10.5   10.5
 Revenue transactions   1.9   2.2   2.0   2.6   3.1   3.4   2.2   2.4   2.2   0.8   1.0   1.4
 Other revenue   0.4   1.0   0.5   0.8   0.4   0.3   0.2   0.5   0.5   0.1   0.2   0.4
Total revenue   8.2   9.5   9.1   12.2   12.8   14.3   13.0   13.7   14.7   11.8   11.7   12.4
Gross profit    5.3   7.2   7.1   9.7   9.7   11.1   10.1   10.8   11.9   11.1   10.5   10.7
Gross margin   65%   76%   78%   79%   76%   78%   78%   79%   81%   94%   90%   87%
EBITDA   -5.4   -4.0   -3.4   -6.3   -3.5   -4.8   -2.8   -4.3   -0.4   0.6   -0.4   0.5
Net profit for the year   -7.2   -6.1   -5.8   -6.7   -5.9   -8.6   -4.1   -6.5   -2.7   -0.5   -3.4   -1.4
 

BALANCE SHEET
                                               
Cash1   35.1   24.1   15.6   12.3   2.7   1.0   -1.0   -4.0   -6.1   15.2   14.8   16.3
Total assets   60.4   53.9   50.0   47.4   36.1   40.5   40.9   37.7   38.4   59.3   55.7   63.8
Equity   21.4   15.4   9.9   3.5   -2.1   -10.5   -14.3   -20.6   -18.7   -1.4   -4.6   -5.8
Borrowings   13.0   11.6   9.0   11.3   10.5   16.3   21.3   24.4   28.5   28.3   28.9   28.9
 

EMPLOYEES & CLIENTS
                                               
Employees end of period   33   43   50   56   60   63   67   64   64   61   57   53
Clients end of period   55   59   65   73   73   79   77   81   84   83   79   82
 

ARR & SAAS METRICS
                                               
  ARR subscriptions   27.6   29.5   33.4   39.6   40.7   44.5   43.0   45.5   47.0   43.6   40.1   40.7
  ARR transactions   7.4   9.3   8.5   10.5   12.6   13.8   8.7   9.6   8.9   3.3   4.0   5.8
Total ARR2   35.1   38.8   41.9   50.1   53.3   58.2   51.7   55.1   55.8   46.9   44.1   46.5
Change in ARR (DKK)   1.9   3.7   3.1   8.2   3.2   5.0   -6.5   3.4   0.8   -8.9   -2.8   2.4
Average ARR3   0.6   0.7   0.6   0.7   0.7   0.7   0.7   0.7   0.7   0.6   0.6   0.6
Yearly CAC4               0.5               0.8               0.5
Months to recover CAC5               11               18               12

1. Cash is defined as available funds less bank overdraft withdrawals.
2. ARR, i.e., the annualised value of subscription agreements and transactions at the end of the actual reporting period.
3. Average ARR, i.e. the average ARR per client.
4. Customer Acquisition Costs (CAC), i.e., the sales and marketing cost (inclusive salaries, commissions, direct and share of costs of office divided by the number of new clients. CAC is calculated end of year. Former CAC numbers have been restated.    
5. Months to recover CAC YTD, i.e., the period in months it takes to generate sufficient gross profit from a client to cover the acquisition cost.               

 

Attachments

Emre Gürsoy CEO of Agillic Company Announcement no 8 2021 Agillic Annual Report 2020

\Hugin

Udgivet af: NPinvestordk

Seneste nyheder